| |
B-4 "Blank-form" Cash Budget
ABC Company Cash Budget
| |
PD1 |
PD2 |
PD3 |
| |
|
|
|
| Cash Receipts |
|
|
|
| Cash Sales |
_______________ |
_______________ |
_______________ |
| Accounts Receivable |
_______________ |
_______________ |
_______________ |
| Investment Income |
_______________ |
_______________ |
_______________ |
| Investment Maturities |
_______________ |
_______________ |
_______________ |
| Sale of Fixed Assets |
_______________ |
_______________ |
_______________ |
| |
|
|
|
| Total Receipts |
_______________ |
_______________ |
_______________ |
| |
|
|
|
| Cash Disbursements |
|
|
|
| Purchases-Inventory |
_______________ |
_______________ |
_______________ |
| General Payables |
_______________ |
_______________ |
_______________ |
| Payroll (incl. taxes) |
_______________ |
_______________ |
_______________ |
| Taxes (Income) |
_______________ |
_______________ |
_______________ |
| Debt Repayment |
_______________ |
_______________ |
_______________ |
| Purchase of Fixed Assets |
_______________ |
_______________ |
_______________ |
| Investment Purchases |
_______________ |
_______________ |
_______________ |
| Other |
_______________ |
_______________ |
_______________ |
| |
|
|
|
| Total Disbursement |
_______________ |
_______________ |
_______________ |
| |
|
|
|
| Recap: |
|
|
|
| Beginning Cash |
_______________ |
_______________ |
_______________ |
| Add: Total Receipts |
_______________ |
_______________ |
_______________ |
| Less: |
|
|
|
| Total Disbursments |
_______________ |
_______________ |
_______________ |
| |
|
|
|
| Ending Cash |
_______________ |
_______________ |
_______________ |
| Less: Minimum Cash |
_______________ |
_______________ |
_______________ |
| |
|
|
|
| Available Cash |
_______________ |
_______________ |
_______________ |
|